8 Intangible assets



spacer
Goodwill
£m
Certification
costs and
participation
fees
£m
Development
expenditure
£m
Recoverable
engine costs
£m
Software
and other
£m
Total
£m
spacer
Cost:            
spacer
At January 1, 2007 735 374 422 329 70 1,930
spacer
Exchange adjustments 59 1 60
spacer
Additions 129 91 37 39 296
spacer
On acquisitions of businesses 7 1 1 9
spacer
Disposals (1) (1)
spacer
At January 1, 2008 801 504 514 366 109 2,294
spacer
Exchange adjustments 173 9 5 7 194
spacer
Additions 55 113 97 128 393
spacer
On acquisitions of businesses 41 11 52
spacer
On disposals of businesses (2) (2)
spacer
Disposals (1) (1)
spacer
At December 31, 2008 1,013 568 632 463 254 2,930
spacer
             
spacer
Accumulated amortisation and impairment:            
spacer
At January 1, 2007 143 132 176 19 470
spacer
Provided during the year1 7 18 28 10 63
spacer
At January 1, 2008 150 150 204 29 533
spacer
Exchange adjustments 3 2 5
spacer
Provided during the year1 5 12 26 46 18 107
spacer
Disposals (1) (1)
spacer
At December 31, 2008 5 165 176 250 48 644
spacer
             
Net book value at December 31, 2008 1,008 403 456 213 206 2,286
spacer
Net book value at December 31, 2007 801 354 364 162 80 1,761
spacer
Net book value at January 1, 2007 735 231 290 153 51 1,460
spacer

1Charged to cost of sales except development costs, which are charged to research and development costs.


Goodwill

In accordance with the requirements of IAS 36 Impairment of Assets, goodwill is allocated to the Group's cash-generating units, or groups of cash-generating units, that are expected to benefit from the synergies of the business combination that gave rise to the goodwill as follows:

Cash-generating unit (CGU) or group of CGUs.



spacer
Primary reporting
segment
2008
£m
2007
£m
spacer
Rolls-Royce Deutschland Ltd & Co KG Civil aerospace 266 203
spacer
Commercial marine – arising from the acquisition of Vinters plc Marine 599 514
spacer
Commercial marine – arising from the acquisition of
Scandinavian Electric Holding AS
Marine 42
spacer
Energy – arising from the acquisition of Rolls-Royce Energy Systems Inc. Energy 73 54
spacer
Other Various 28 30
spacer
    1,008 801
spacer

Goodwill has been tested for impairment during 2008 on the following basis:

  • The carrying value of goodwill has been assessed by reference to value in use. These have been estimated using cash flows from the most recent forecasts prepared by management, which are consistent with past experience and external sources of information on market conditions. Given the long-term and established nature of many of the Group’s products (product lives are often measured in decades), these typically forecast the next ten years. Growth rates for the period not covered by the forecasts are based on a range of growth rates that reflect the products, industries and countries in which the relevant CGU or group of CGUs operate.
  • The key assumptions on which the cash flow projections for the most recent forecast are based are discount rates, growth rates and the impact of foreign exchange rates on the relationship between selling prices and costs.
  • The pre-tax cash flow projections have been discounted at 12.75 per cent, based on the Group’s weighted average cost of capital.

The principal value in use assumptions for significant goodwill balances are:

  • Rolls-Royce Deutschland Ltd & Co KG – volume of engine deliveries, flying hours of installed fleet and cost escalation, based on current and known future programmes, estimates of customers' fleet requirements and long-term economic forecasts. For the purposes of the impairment test only, cash flows beyond the ten-year forecasts are assumed to grow at 2.5 per cent. The directors do not consider that any reasonably possible change in the key assumptions would cause the value in use of the goodwill to fall below its carrying value. A doubling of the discount rate would not lead to an impairment of this balance.
  • Vinters plc – volume of equipment deliveries, capture of aftermarket and cost escalation, based on current and known future programmes, estimates of customer’s fleet requirements and long-term economic forecasts. For the purposes of the impairment test only, cash flows beyond the ten-year forecasts are assumed to grow at 4 per cent. The directors do not consider that any reasonably possible change in the key assumptions would cause the value in use of the goodwill to fall below its carrying value. It would require a doubling of the discount rate to cause an impairment of this balance.