2 Segmental analysis

The Group operates in four segments which reflect the internal organisation and management structure according to the nature of the products and services provided:

Civil aerospace – development, manufacture, marketing and sales of commercial aero engines and aftermarket services.

Defence aerospace – development, manufacture, marketing and sales of military aero engines and aftermarket services.

Marine – development, manufacture, marketing and sales of marine propulsion systems and aftermarket services.

Energy – development, manufacture, marketing and sales of power systems for the offshore oil and gas industry and electrical power generation and after market services.

Details for these primary reporting segments are shown below:



spacer
Civil
aerospace
£m
Defence
aerospace
£m
Marine
£m
Energy
£m
Central
items
£m
Eliminations
£m
Group
£m
spacer
Analysis by business segments
for the year ended December 31, 2008
             
Revenue from sale of original equipment 1,761 738 1,488 390 4,377
spacer
Revenue from aftermarket services 2,676 950 712 367 4,705
spacer
Total revenue 4,437 1,688 2,200 757 9,082
spacer
Other operating income – RRSP receipts 79           79
spacer
Operating profit excluding share of profit of joint ventures 438 220 178 (4) (51) 781
spacer
Share of profit of joint ventures 55 12 (2) 9 74
spacer
Profit/(loss) on sale or termination of businesses 8 (1) 7
spacer
Profit/(loss) before financing and taxation 501 232 176 4 (51) 862
spacer
Financing income         432   432
spacer
Financing costs         (3,186)   (3,186)
spacer
Taxation         547   547
spacer
Profit for the year             (1,345)
spacer
               
spacer
Other information              
spacer
Segment assets 7,223 1,044 2,334 807 (477) 10,931
spacer
Investments in joint ventures 320 (7) 5 27 345
spacer
Cash and short-term investments         2,472   2,472
spacer
Fair value of swaps hedging fixed rate borrowings         334   334
spacer
Income tax assets         694   694
spacer
Post-retirement scheme surpluses         453   453
spacer
Total assets 7,543 1,037 2,339 834 3,953 (477) 15,229
spacer
Segment liabilities (7,213) (1,234) (1,851) (442) 477 (10,263)
spacer
Borrowings         (1,348)   (1,348)
spacer
Income tax liabilities         (492)   (492)
spacer
Post-retirement scheme deficits         (595)   (595)
spacer
Total liabilities (7,213) (1,234) (1,851) (442) (2,435) 477 (12,698)
spacer
Net assets/(liabilities) 330 (197) 488 392 1,518 2,531
spacer
               
spacer
Expenditure on intangible assets and property, plant and equipment 495 79 67 35     676
spacer
Depreciation and amortisation 212 42 32 29     315
spacer

spacer
  Civil
aerospace
£m
Defence
aerospace
£m
Marine
£m
Energy
£m
Central
items
£m
Eliminations
£m
Group
£m
spacer
Analysis by business segments
for the year ended December 31, 2007
             
Revenue from sale of original equipment 1,417 782 996 251 3,446
spacer
Revenue from aftermarket services 2,301 854 546 288 3,989
spacer
Total revenue 3,718 1,636 1,542 539 7,435
spacer
Other operating income – RRSP receipts 50 50
spacer
Operating profit excluding
share of profit of joint ventures
263 159 90 (15) (49) 448
spacer
Share of profit of joint ventures 45 11 1 9 66
spacer
Loss on sale or termination of businesses (2) (2)
spacer
Profit/(loss) before financing and taxation 308 170 91 (8) (49) 512
spacer
Financing income         718   718
spacer
Financing costs         (497)   (497)
spacer
Taxation         (133)   (133)
spacer
Profit for the year             600
spacer
               
spacer
Other information              
spacer
Segment assets 6,032 992 1,693 642 (461) 8,898
spacer
Investments in joint ventures 214 34 5 31 284
spacer
Cash and short-term investments         1,937   1,937
spacer
Fair value of swaps hedging fixed rate borrowings         42   42
spacer
Income tax assets         88   88
spacer
Post-retirement scheme surpluses         210   210
spacer
Total assets 6,246 1,026 1,698 673 2,277 (461) 11,459
spacer
Segment liabilities (3,778) (1,198) (1,135) (303) 461 (5,953)
spacer
Borrowings         (1,064)   (1,064)
spacer
Fair value of swaps hedging fixed rate borrowings         (27)   (27)
spacer
Income tax liabilities         (533)   (533)
spacer
Post-retirement scheme deficits         (333)   (333)
spacer
Total liabilities (3,778) (1,198) (1,135) (303) (1,957) 461 (7,910)
spacer
Net assets/(liabilities) 2,468 (172) 563 370 320 3,549
spacer
               
spacer
Expenditure on intangible
assets and property, plant and equipment
479 73 33 15     600
spacer
Depreciation and amortisation 164 28 21 20     233
spacer

Geographical segments

The Group's revenue by destination is shown below:



spacer
2008
£m
2007
£m
spacer
United Kingdom 1,462 1,185
spacer
Rest of Europe 1,890 1,478
spacer
USA 2,214 2,232
spacer
Canada 299 274
spacer
Asia 2,439 1,785
spacer
Africa 143 108
spacer
Australasia 255 137
spacer
Other 380 236
spacer
  9,082 7,435
spacer

The following analysis shows the carrying amounts of the Group’s assets, and additions to intangible assets and property, plant and equipment, by the geographical area in which the assets are located:



spacer
Assets
spacer
Additions to intangible
assets and property,
plant and equipment
spacer
  2008
£m
2007
£m
2008
£m
2007
£m
spacer
United Kingdom 10,275 7,737 517 517
spacer
North America 1,764 1,465 78 39
spacer
Nordic countries 1,756 1,280 28 18
spacer
Germany 893 645 40 20
spacer
Other 662 394 13 6
spacer
Eliminations (121) (62)
spacer
  15,229 11,459 676 600
spacer

Underlying performance

As discussed in the Finance Director’s review, the Group seeks to present a measure of underlying performance that excludes items considered to be non-underlying in nature. The principles adopted are:

Underlying revenues – Where revenues are denominated in a currency other than the functional currency of the Group undertaking, these exclude the release of the foreign exchange transition hedging reserve and reflect the achieved exchange rates arising on settled derivative contracts.

Underlying profit before financing – Where transactions are denominated in a currency other than the functional currency of the Group undertaking, this excludes the release of the foreign exchange transition hedging reserve and reflects the transactions at the achieved exchange rates on settled derivative contracts. In 2007, this also excluded £130m of past service post-retirement costs.

Underlying profit before taxation

  • In addition to those adjustments in underlying profit before financing:
  • Includes amounts realised from settled derivative contracts and revaluation of relevant assets and liabilities to exchange rates forecast to be achieved from future settlement of derivative contracts.
  • Excludes unrealised amounts arising from revaluations required by IAS 39 Financial Instruments: Recognition and Measurement, changes in value of financial RRSP contracts arising from changes in forecast payments and the net impact of financing costs related to post-retirement scheme benefits.

Underlying profit adjustments:



2008
spacer
2007
spacer
  Profit before
financing
£m
(Loss)/
profit
before tax
£m
Profit before
financing
£m
Profit
before tax
£m
spacer
Profit/(loss) per consolidated income statement 862 (1,892) 512 733
spacer
         
spacer
Release of transition hedging reserve (80) (80) (149) (149)
spacer
Realised gains on settled derivative contracts 1 185 292 415 420
spacer
Net unrealised fair value changes to derivative contracts 2 (4) 2,475 (251)
spacer
Effect of currency on contract accounting (44) (44) (76) (76)
spacer
Revaluation of trading assets and liabilities (14) 10
spacer
Financial RRSPs – foreign exchange differences and
changes in forecast payments
121 13
spacer
Net post-retirement scheme financing 22 (30)
spacer
Post-retirement schemes – past service costs 3 130 130
spacer
Total underlying adjustments 57 2,772 320 67
spacer
         
spacer
Underlying profit 919 880 832 800
spacer

1 Loss before tax excludes £24m of realised losses (2007 nil) on derivative contracts settled in respect of trading cash flows that will occur after the year-end.

2 Includes £4m of unrealised gains (2007 £nil) in respect of derivative contracts held by joint venture companies (included in profit before financing).

3 During 2007, as part of its ongoing discussions with the Trustees of its UK pension schemes, the Group agreed to reflect changes in HM Revenue & Customs practice and increase the size of the lump Sum payment retirees are able to receive by commuting part of the pension. Like many other employers, the Group also increased the amount of the lump sum payment for the pension commuted. Updating the commutation arrangements to reflect these factors increased the post-retirement liability by £100m. The Group also agreed a 2 per cent discretionary increase applicable to pensions that do not benefit from any guaranteed increase, which increased the liability by £30m.

The reconciliation of underlying earnings per ordinary share is provided in note 5.

Underlying profit reconciliation:



spacer
2008
spacer
2007
spacer
  Results per
consolidated
income
statement
£m
Underlying
adjustments
£m
Underlying
results
£m
Results per
consolidated
income
statement
£m
Underlying
adjustments
£m
Underlying
results
£m
spacer
Profit before financing            
spacer
Civil aerospace 501 65 566 308 256 564
spacer
Defence aerospace 232 (9) 223 170 29 199
spacer
Marine 176 7 183 91 22 113
spacer
Energy 4 (6) (2) (8) 13 5
spacer
Central items (51) (51) (49) (49)
spacer
  862 57 919 512 320 832
Net financing (2,754) 2,715 (39) 221 (253) (32)
spacer
(Loss)/profit before taxation (1,892) 2,772 880 733 67 800
Taxation 547 (764) (217) (133) (60) (193)
spacer
(Loss)/profit for the year (1,345) 2,008 663 600 7 607
spacer