The Group operates in four segments which reflect the internal organisation and management structure according to the nature of the products and services provided:
Civil aerospace – development, manufacture, marketing and sales of commercial aero engines and aftermarket services.
Defence aerospace – development, manufacture, marketing and sales of military aero engines and aftermarket services.
Marine – development, manufacture, marketing and sales of marine propulsion systems and aftermarket services.
Energy – development, manufacture, marketing and sales of power systems for the offshore oil and gas industry and electrical power generation and after market services.
Details for these primary reporting segments are shown below:
Civil aerospace £m |
Defence aerospace £m |
Marine £m |
Energy £m |
Central items £m |
Eliminations £m |
Group £m |
|
Analysis by business segments for the year ended December 31, 2008 |
|||||||
Revenue from sale of original equipment | 1,761 | 738 | 1,488 | 390 | — | — | 4,377 |
Revenue from aftermarket services | 2,676 | 950 | 712 | 367 | — | — | 4,705 |
Total revenue | 4,437 | 1,688 | 2,200 | 757 | — | — | 9,082 |
Other operating income – RRSP receipts | 79 | 79 | |||||
Operating profit excluding share of profit of joint ventures | 438 | 220 | 178 | (4) | (51) | — | 781 |
Share of profit of joint ventures | 55 | 12 | (2) | 9 | — | — | 74 |
Profit/(loss) on sale or termination of businesses | 8 | — | — | (1) | — | — | 7 |
Profit/(loss) before financing and taxation | 501 | 232 | 176 | 4 | (51) | — | 862 |
Financing income | 432 | 432 | |||||
Financing costs | (3,186) | (3,186) | |||||
Taxation | 547 | 547 | |||||
Profit for the year | (1,345) | ||||||
Other information | |||||||
Segment assets | 7,223 | 1,044 | 2,334 | 807 | — | (477) | 10,931 |
Investments in joint ventures | 320 | (7) | 5 | 27 | — | — | 345 |
Cash and short-term investments | 2,472 | 2,472 | |||||
Fair value of swaps hedging fixed rate borrowings | 334 | 334 | |||||
Income tax assets | 694 | 694 | |||||
Post-retirement scheme surpluses | 453 | 453 | |||||
Total assets | 7,543 | 1,037 | 2,339 | 834 | 3,953 | (477) | 15,229 |
Segment liabilities | (7,213) | (1,234) | (1,851) | (442) | — | 477 | (10,263) |
Borrowings | (1,348) | (1,348) | |||||
Income tax liabilities | (492) | (492) | |||||
Post-retirement scheme deficits | (595) | (595) | |||||
Total liabilities | (7,213) | (1,234) | (1,851) | (442) | (2,435) | 477 | (12,698) |
Net assets/(liabilities) | 330 | (197) | 488 | 392 | 1,518 | — | 2,531 |
Expenditure on intangible assets and property, plant and equipment | 495 | 79 | 67 | 35 | 676 | ||
Depreciation and amortisation | 212 | 42 | 32 | 29 | 315 | ||
Civil aerospace £m |
Defence aerospace £m |
Marine £m |
Energy £m |
Central items £m |
Eliminations £m |
Group £m |
|
Analysis by business segments for the year ended December 31, 2007 |
|||||||
Revenue from sale of original equipment | 1,417 | 782 | 996 | 251 | — | — | 3,446 |
Revenue from aftermarket services | 2,301 | 854 | 546 | 288 | — | — | 3,989 |
Total revenue | 3,718 | 1,636 | 1,542 | 539 | — | — | 7,435 |
Other operating income – RRSP receipts | 50 | — | — | — | — | — | 50 |
Operating profit excluding share of profit of joint ventures |
263 | 159 | 90 | (15) | (49) | — | 448 |
Share of profit of joint ventures | 45 | 11 | 1 | 9 | — | — | 66 |
Loss on sale or termination of businesses | — | — | — | (2) | — | — | (2) |
Profit/(loss) before financing and taxation | 308 | 170 | 91 | (8) | (49) | — | 512 |
Financing income | 718 | 718 | |||||
Financing costs | (497) | (497) | |||||
Taxation | (133) | (133) | |||||
Profit for the year | 600 | ||||||
Other information | |||||||
Segment assets | 6,032 | 992 | 1,693 | 642 | — | (461) | 8,898 |
Investments in joint ventures | 214 | 34 | 5 | 31 | — | — | 284 |
Cash and short-term investments | 1,937 | 1,937 | |||||
Fair value of swaps hedging fixed rate borrowings | 42 | 42 | |||||
Income tax assets | 88 | 88 | |||||
Post-retirement scheme surpluses | 210 | 210 | |||||
Total assets | 6,246 | 1,026 | 1,698 | 673 | 2,277 | (461) | 11,459 |
Segment liabilities | (3,778) | (1,198) | (1,135) | (303) | — | 461 | (5,953) |
Borrowings | (1,064) | (1,064) | |||||
Fair value of swaps hedging fixed rate borrowings | (27) | (27) | |||||
Income tax liabilities | (533) | (533) | |||||
Post-retirement scheme deficits | (333) | (333) | |||||
Total liabilities | (3,778) | (1,198) | (1,135) | (303) | (1,957) | 461 | (7,910) |
Net assets/(liabilities) | 2,468 | (172) | 563 | 370 | 320 | — | 3,549 |
Expenditure on intangible assets and property, plant and equipment |
479 | 73 | 33 | 15 | 600 | ||
Depreciation and amortisation | 164 | 28 | 21 | 20 | 233 | ||
The Group's revenue by destination is shown below:
2008 £m |
2007 £m |
|
United Kingdom | 1,462 | 1,185 |
Rest of Europe | 1,890 | 1,478 |
USA | 2,214 | 2,232 |
Canada | 299 | 274 |
Asia | 2,439 | 1,785 |
Africa | 143 | 108 |
Australasia | 255 | 137 |
Other | 380 | 236 |
9,082 | 7,435 | |
The following analysis shows the carrying amounts of the Group’s assets, and additions to intangible assets and property, plant and equipment, by the geographical area in which the assets are located:
|
||||||||||
2008 £m |
2007 £m |
2008 £m |
2007 £m |
|||||||
United Kingdom | 10,275 | 7,737 | 517 | 517 | ||||||
North America | 1,764 | 1,465 | 78 | 39 | ||||||
Nordic countries | 1,756 | 1,280 | 28 | 18 | ||||||
Germany | 893 | 645 | 40 | 20 | ||||||
Other | 662 | 394 | 13 | 6 | ||||||
Eliminations | (121) | (62) | — | — | ||||||
15,229 | 11,459 | 676 | 600 | |||||||
As discussed in the Finance Director’s review, the Group seeks to present a measure of underlying performance that excludes items considered to be non-underlying in nature. The principles adopted are:
Underlying revenues – Where revenues are denominated in a currency other than the functional currency of the Group undertaking, these exclude the release of the foreign exchange transition hedging reserve and reflect the achieved exchange rates arising on settled derivative contracts.
Underlying profit before financing – Where transactions are denominated in a currency other than the functional currency of the Group undertaking, this excludes the release of the foreign exchange transition hedging reserve and reflects the transactions at the achieved exchange rates on settled derivative contracts. In 2007, this also excluded £130m of past service post-retirement costs.
Underlying profit before taxation
Underlying profit adjustments:
|
|
|||||||
Profit before financing £m |
(Loss)/ profit before tax £m |
Profit before financing £m |
Profit before tax £m |
|||||
Profit/(loss) per consolidated income statement | 862 | (1,892) | 512 | 733 | ||||
Release of transition hedging reserve | (80) | (80) | (149) | (149) | ||||
Realised gains on settled derivative contracts 1 | 185 | 292 | 415 | 420 | ||||
Net unrealised fair value changes to derivative contracts 2 | (4) | 2,475 | — | (251) | ||||
Effect of currency on contract accounting | (44) | (44) | (76) | (76) | ||||
Revaluation of trading assets and liabilities | — | (14) | — | 10 | ||||
Financial RRSPs – foreign exchange differences and changes in forecast payments |
— | 121 | — | 13 | ||||
Net post-retirement scheme financing | — | 22 | — | (30) | ||||
Post-retirement schemes – past service costs 3 | — | — | 130 | 130 | ||||
Total underlying adjustments | 57 | 2,772 | 320 | 67 | ||||
Underlying profit | 919 | 880 | 832 | 800 | ||||
1 Loss before tax excludes £24m of realised losses (2007 nil) on derivative contracts settled in respect of trading cash flows that will occur after the year-end.
2 Includes £4m of unrealised gains (2007 £nil) in respect of derivative contracts held by joint venture companies (included in profit before financing).
3 During 2007, as part of its ongoing discussions with the Trustees of its UK pension schemes, the Group agreed to reflect changes in HM Revenue & Customs practice and increase the size of the lump Sum payment retirees are able to receive by commuting part of the pension. Like many other employers, the Group also increased the amount of the lump sum payment for the pension commuted. Updating the commutation arrangements to reflect these factors increased the post-retirement liability by £100m. The Group also agreed a 2 per cent discretionary increase applicable to pensions that do not benefit from any guaranteed increase, which increased the liability by £30m.
The reconciliation of underlying earnings per ordinary share is provided in note 5.
Underlying profit reconciliation:
|
||||||||||||
Results per consolidated income statement £m |
Underlying adjustments £m |
Underlying results £m |
Results per consolidated income statement £m |
Underlying adjustments £m |
Underlying results £m |
|||||||
Profit before financing | ||||||||||||
Civil aerospace | 501 | 65 | 566 | 308 | 256 | 564 | ||||||
Defence aerospace | 232 | (9) | 223 | 170 | 29 | 199 | ||||||
Marine | 176 | 7 | 183 | 91 | 22 | 113 | ||||||
Energy | 4 | (6) | (2) | (8) | 13 | 5 | ||||||
Central items | (51) | — | (51) | (49) | — | (49) | ||||||
862 | 57 | 919 | 512 | 320 | 832 | |||||||
Net financing | (2,754) | 2,715 | (39) | 221 | (253) | (32) | ||||||
(Loss)/profit before taxation | (1,892) | 2,772 | 880 | 733 | 67 | 800 | ||||||
Taxation | 547 | (764) | (217) | (133) | (60) | (193) | ||||||
(Loss)/profit for the year | (1,345) | 2,008 | 663 | 600 | 7 | 607 | ||||||